Graphex Group (6128) Balance Sheet Analysis 2013-2025

Socials

NEWSLETTER

View Data Providers

NEWSLETTER

View Data Providers

Gainify provides tools and content designed to help users explore and understand the world of investing. All information available through our platform is for educational and informational use only. It is not intended as financial, investment or legal advice, and should not be treated as a recommendation or endorsement of any investment approach.
Our content is general in nature and does not account for your personal financial circumstances. Any investment decisions you make are your responsibility. We strongly recommend speaking with a licensed financial advisor or professional before acting on any information found on Gainify. Before using Gainify, please review our Terms of Service.

Metric	2023	2024	LTM
Total Cash And Short-Term Investments	HK$27.213M	HK$15.57M	HK$10.659M
Net Receivables	HK$177.897M	HK$199.176M	HK$335.932M
Inventory	HK$13.712M	HK$5.517M	HK$3.412M
Prepaid Expenses And Other Current Assets	HK$8.771M	HK$0M	HK$0M
Other Current Assets	HK$18.906M	HK$42.134M	HK$0.605M
Total Current Assets	HK$246.499M	HK$262.397M	HK$350.608M
Property, Plant And Equipment	HK$33.51M	HK$25.947M	HK$24.824M
Goodwill And Intangible Assets	HK$562.936M	HK$510.347M	HK$494.834M
Long-Term Investments	HK$835K	HK$45K	HK$46K
Deferred Tax Assets	HK$3.24M	HK$5.558M	HK$5.854M
Other Noncurrent Assets	HK$0.323M	HK$5.054M	HK$15.126M
Total Noncurrent Assets	HK$600.844M	HK$546.951M	HK$540.684M
Other Assets	HK$0	HK$0	HK$0
Total Assets	HK$847.343M	HK$809.348M	HK$891.292M

Metric	2023	2024	LTM
Total Payables	HK$23.19M	HK$84.737M	HK$167.959M
Accrued Expenses	HK$27.746M	HK$0M	HK$0M
Short-Term Debt	HK$140.04M	HK$135.232M	HK$158.164M
Current Portion Of Lease Obligations	HK$4.682M	HK$4.442M	HK$4.682M
Income Taxes Payable	HK$33.082M	HK$0M	HK$33.816M
Current Deferred Revenue	HK$0M	HK$43.862M	HK$63.077M
Other Current Liabilities	HK$124.51M	HK$98.74M	HK$0M
Total Current Liabilities	HK$320.168M	HK$367.013M	HK$393.882M
Long-Term Debt	HK$73.524M	HK$85.661M	HK$45.169M
Noncurrent Lease Obligations	HK$14.919M	HK$15.087M	HK$14.008M
Noncurrent Deferred Revenue	HK$-54.175M	HK$0M	HK$0M
Noncurrent Deferred Tax Liabilities	HK$69.094M	HK$61.227M	HK$58.923M
Other Noncurrent Liabilities	HK$69.094M	HK$0M	HK$0M
Total Noncurrent Liabilities	HK$157.537M	HK$161.975M	HK$118.1M
Other Liabilities	HK$0	HK$0	HK$0
Total Liabilities	HK$477.705M	HK$528.988M	HK$511.982M

Metric	2023	2024	LTM
Treasury Stock	HK$0	HK$0	HK$0
Preferred Stock	HK$3.236M	HK$3.236M	HK$3.236M
Common Stock	HK$8.98M	HK$11.738M	HK$46.949M
Retained Earnings	HK$-452.237M	HK$-563.672M	HK$0M
Additional Paid-In Capital	HK$782.438M	HK$817.646M	HK$0M
Accumulated Other Comprehensive Income	HK$16.569M	HK$11.411M	HK$329.085M
Other Stockholders' Equity	HK$10.701M	HK$0M	HK$0M
Total Common Stockholders' Equity	HK$369.687M	HK$280.359M	HK$379.27M
Minority Interest	HK$-49K	HK$1K	HK$40K
Total Equity	HK$369.638M	HK$280.36M	HK$379.31M
Total Liabilities And Equity	HK$847.343M	HK$809.348M	HK$891.292M

Metric	2023	2024	LTM
Total Investments	HK$858K	HK$68K	HK$68K
Total Debt	HK$233.165M	HK$235.98M	HK$222.023M
Net Debt	HK$205.975M	HK$220.433M	HK$211.386M

Graphex Group
6128

Balance Sheet

Balance Sheet Composition

Graphex Group 6128

Balance Sheet

Balance Sheet Composition

Graphex Group
6128